$1.07 Per Share of Net Income Attributable to The RMR Group Inc.
NEWTON, Mass.--(BUSINESS WIRE)--The RMR Group Inc. (NASDAQ:RMR) today announced its financial results
for the quarter ended December 31, 2015.
First Quarter Fiscal 2016 Highlights:
-
As of December 31, 2015, The RMR Group Inc. had $20.9 billion of
assets under management.
-
The RMR Group Inc. earned real estate business and property management
services revenues (excluding reimbursable payroll and related costs as
well as advisory services revenues) for the three months ended
December 31, 2015 from the following sources (dollars in thousands):
|
|
|
|
|
|
|
|
|
Managed REITs
|
|
|
$
|
33,264
|
|
32.6%
|
|
Managed Operators
|
|
|
|
6,128
|
|
6.0%
|
|
Other
|
|
|
|
404
|
|
0.4%
|
|
Incentive Management Fees
|
|
|
|
62,263
|
|
61.0%
|
|
Total Management Services Revenues
|
|
|
$
|
102,059
|
|
100.0%
|
|
|
|
|
|
|
|
|
-
For the three months ended December 31, 2015, net income was $70.4
million and net income attributable to The RMR Group Inc. was $17.1
million, or $1.07 per share.
-
For the three months ended December 31, 2015, earnings before
interest, taxes, depreciation and amortization, as adjusted to exclude
$62.3 million in Incentive Management Fees and the effects of certain
non-recurring charges, or Adjusted EBITDA, was $23.3 million. Adjusted
EBITDA Margin, which is Adjusted EBITDA divided by Adjusted Revenues,
which is revenues adjusted to exclude the effects of certain
non-recurring revenues, payroll reimbursements revenue and non-cash
amortization, was 54.5%.
-
As of December 31, 2015, The RMR Group Inc. had cash and cash
equivalents of $25.1 million and no indebtedness.
Adam Portnoy, President and Chief Executive Officer of The RMR Group
Inc. made the following statement:
“The RMR Group’s first quarter results not only demonstrates the
strength of our stable and diverse revenue base and solid operating
margins, but also highlights the ability for us to earn additional
revenues from incentive management fees. During the quarter, we recorded
$62.3 million in incentive management fees from one of our Managed
REITs, Hospitality Properties Trust. We continue to believe our stable
and diverse revenue base, experienced management team and solid balance
sheet positions us well for future growth.”
Summary Results for the Quarter Ended December 31, 2015:
Total revenues for the quarter ended December 31, 2015 were $110.1
million. Net income attributable to The RMR Group Inc. for the quarter
ended December 31, 2015 were $17.1 million, or $1.07 per share. Adjusted
EBITDA for the quarter ended December 31, 2015 was $23.3 million
(excluding $62.3 million of incentive management fees). Comparisons of
The RMR Group Inc.’s revenues, Adjusted Revenues, EBITDA, Adjusted
EBITDA, Adjusted EBITDA Margin, and net income for the quarter ended
December 31, 2015 to the quarter ended December 31, 2014 are presented
later in this press release.
When considering the financial data for the quarter ended December 31,
2015 and the comparison of the financial data for the quarter ended
December 31, 2015 to the financial data for the quarter ended December
31, 2014, investors should note that The RMR Group Inc. was not formed
until May 28, 2015 and the businesses which now comprise the Company
were privately owned by ABP Trust or its owners until June 5, 2015.
Prior to that reorganization the company’s business, assets and
structure differed in several respects and such differences impact
period to period comparisons. For further information regarding the
reorganization and related changes, see The RMR Group Inc.’s filings
with the Securities Exchange Commission, or SEC, which are available at
the SEC’s website, www.sec.gov.
Adjusted Revenues, EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin
are non-GAAP financial measures. Reconciliations of revenues determined
in accordance with U.S. generally accepted accounting principles, or
GAAP, to Adjusted Revenues and of net income determined in accordance
with GAAP to EBITDA and Adjusted EBITDA as well as a calculation of
Adjusted EBITDA Margin appears later in this press release.
Dividend Policy:
The RMR Group Inc. intends to pay a cash dividend equal to $0.25 per
share of Class A Common Stock per quarter ($1.00 per share per year).
The RMR Group Inc. expects its next dividend will equal $0.2993 per
share, which represents a dividend of $0.25 per share for the quarter
ended March 31, 2016 plus a pro rata dividend for the period from
December 14, 2015 (the date the distribution of The RMR Group Inc.’s
shares by the Managed REITs to their shareholders was completed) to
December 31, 2015. The RMR Group Inc. intends to declare and pay its
dividends after the end of each quarterly period beginning after
March 31, 2016.
The RMR Group Inc. is a holding company and substantially all of its
business is conducted by its majority-owned subsidiary, The RMR Group
LLC. The RMR Group LLC is an alternative asset management company that
primarily provides management services to publicly traded REITs and real
estate operating companies. As of December 31, 2015, The RMR Group LLC
employed over 400 real estate professionals in 25 offices throughout the
United States, and the companies managed by The RMR Group LLC
collectively had over 50,000 employees. The RMR Group Inc. is
headquartered in Newton, Massachusetts.
Conference Call:
At 10:00 a.m. Eastern Time this morning, President and Chief Executive
Officer, Adam Portnoy, and Treasurer and Chief Financial Officer, Matt
Jordan, will host a conference call to discuss RMR’s first quarter 2016
financial results.
The conference call telephone number is (877) 329-4297. Participants
calling from outside the United States and Canada should dial (412)
317-5435. No pass code is necessary to access the call from either
number. Participants should dial in about 15 minutes prior to the
scheduled start of the call. A replay of the conference call will be
available through 11:59 p.m. on Tuesday, February 16, 2016. To access
the replay, dial (412) 317-0088. The replay pass code is 10080941.
A live audio webcast of the conference call will also be available in a
listen-only mode on the company's website, which is located at www.rmrgroup.com.
Participants wanting to access the webcast should visit the company's
website about five minutes before the call. The archived webcast will be
available for replay on the company's website following the call for
about one week. The transcription, recording and retransmission in
any way of RMR’s first quarter conference call are strictly prohibited
without the prior written consent of RMR.
WARNING CONCERNING FORWARD LOOKING STATEMENTS
THIS PRESS RELEASE CONTAINS STATEMENTS THAT CONSTITUTE FORWARD LOOKING
STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION
REFORM ACT OF 1995 AND OTHER SECURITIES LAWS. WHENEVER RMR USES WORDS
SUCH AS “OUTLOOK,” “BELIEVES,” “EXPECTS,” “POTENTIAL,” “CONTINUES,”
“MAY,” “WILL,” “SHOULD,” “SEEKS,” “PREDICTS,” “INTENDS,” “PLANS,”
“ESTIMATES,” “ANTICIPATES” OR THE NEGATIVE VERSION OF THESE WORDS OR
OTHER COMPARABLE WORDS, IT IS MAKING FORWARD LOOKING STATEMENTS. RMR’S
FORWARD LOOKING STATEMENTS ARE BASED ON ITS CURRENT EXPECTATIONS AND
PROJECTIONS ABOUT FUTURE EVENTS. FORWARD LOOKING STATEMENTS ARE
INHERENTLY SUBJECT TO RISKS AND UNCERTAINTIES, SOME OF WHICH CANNOT BE
PREDICTED OR QUANTIFIED. THE EVENTS AND CIRCUMSTANCES STATED OR IMPLIED
BY RMR’S FORWARD LOOKING STATEMENTS MAY NOT OCCUR OR BE ACHIEVED, AND
ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THOSE PROJECTED IN THE
FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS. FOR EXAMPLE:
-
MR. PORTNOY’S STATEMENT THAT THE FIRST QUARTER DEMONSTRATED THE
STRENGTH OF RMR’S STABLE AND DIVERSE REVENUE BASE AND SOLID OPERATING
MARGINS IS BASED UPON THE FACT THAT RMR PROVIDES SERVICES TO SEVERAL
CLIENT COMPANIES AND THAT RMR’S CONTRACTS WITH SOME OF THESE CLIENT
COMPANIES ARE LONG TERM. HOWEVER, NOT ALL OF RMR’S CLIENT CONTRACTS
ARE LONG TERM AND EVEN RMR’S LONG TERM CLIENT CONTRACTS MAY BE
TERMINATED IN CERTAIN CIRCUMSTANCES. ALSO, RMR’S MANAGEMENT FEES ARE
BASED IN LARGE PART ON THE VALUE OF ASSETS OWNED BY RMR’S CLIENT
COMPANIES, THE MARKET CAPITALIZATION OF RMR’S CLIENT COMPANIES OR THE
REVENUES REALIZED BY RMR’S CLIENT COMPANIES. THE LOSS OF ANY OF RMR’S
CLIENT CONTRACTS OR A DECLINE IN THE ASSETS, MARKET CAPITALIZATION OR
REVENUES OF RMR’S CLIENT COMPANIES MAY HAVE A MATERIAL ADVERSE IMPACT
ON RMR’S REVENUES AND MATERIALLY REDUCE RMR’S OPERATING MARGINS AND
CASH FLOWS.
-
THIS PRESS RELEASE REPORTS THAT RMR EARNED A SIGNIFICANT INCENTIVE
MANAGEMENT FEE FROM ONE OF RMR’S MANAGED REITS. AN IMPLICATION OF THIS
STATEMENT MAY BE THAT RMR WILL EARN INCENTIVE MANAGEMENT FEES IN THE
FUTURE. THE INCENTIVE MANAGEMENT FEES WHICH RMR MAY EARN FROM ITS
MANAGED REITS ARE BASED UPON TOTAL RETURNS REALIZED BY THE REIT’S
SHAREHOLDERS COMPARED TO THE SHAREHOLDERS’ TOTAL RETURN OF CERTAIN
IDENTIFIED INDICES. RMR HAS ONLY LIMITED CONTROL OVER THE TOTAL
RETURNS REALIZED BY SHAREHOLDERS OF THE MANAGED REITS AND EFFECTIVELY
NO CONTROL OVER INDEXED TOTAL RETURNS. THERE CAN BE NO ASSURANCE THAT
RMR WILL EARN INCENTIVE MANAGEMENT FEES IN THE FUTURE.
-
MR. PORTNOY’S STATEMENT IMPLIES THAT RMR INTENDS TO GROW ITS BUSINESS.
THERE CAN BE NO ASSURANCE THAT RMR WILL BE ABLE TO GROW ITS BUSINESS
OR THAT ANY BUSINESS GROWTH WHICH RMR MAY ACHIEVE WILL INCREASE RMR’S
PROFITS OR CASH FLOWS.
-
THIS PRESS RELEASE REFERENCES DIVIDENDS THAT RMR CURRENTLY INTENDS TO
PAY. ALL FUTURE DIVIDENDS WILL BE DECLARED AND PAID WITHIN THE
DISCRETION OF RMR’S BOARD OF DIRECTORS. WHEN DECIDING WHETHER TO
DECLARE AND PAY FUTURE DIVIDENDS, THE RMR BOARD MAY TAKE ACCOUNT OF
RMR’S CURRENT AND EXPECTED EARNINGS AS WELL AS THE AVAILABILITY OF
CASH TO FUND DIVIDENDS AS COMPARED TO ALTERNATIVE USE OF SUCH CASH.
THERE CAN BE NO ASSURANCE REGARDING THE PAYMENT OF FUTURE DIVIDENDS OR
THE AMOUNTS OF ANY FUTURE DIVIDENDS WHICH MAY BE DECLARED AND PAID.
THE INFORMATION CONTAINED IN RMR’S FILINGS WITH THE SECURITIES AND
EXCHANGE COMMISSION, OR THE “SEC,” INCLUDING UNDER THE CAPTION “RISK
FACTORS” IN RMR’S PERIODIC REPORTS, OR INCORPORATED THEREIN, IDENTIFIES
OTHER IMPORTANT FACTORS THAT COULD CAUSE DIFFERENCES FROM RMR’S FORWARD
LOOKING STATEMENTS. RMR’S FILINGS WITH THE SEC ARE AVAILABLE ON ITS
WEBSITE AT WWW.SEC.GOV.
RMR UNDERTAKES NO OBLIGATION TO UPDATE ANY FORWARD LOOKING STATEMENT,
WHETHER AS A RESULT OF NEW INFORMATION, FUTURE DEVELOPMENTS OR
OTHERWISE, EXCEPT AS REQUIRED BY LAW.
|
|
|
|
|
|
|
|
The RMR Group Inc.
|
Condensed Consolidated Statements of Income
|
(dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
Revenues
|
|
|
2015
|
|
2014
|
Management services
|
|
|
$
|
102,059
|
|
$
|
39,210
|
Reimbursable payroll and related costs
|
|
|
|
7,490
|
|
|
7,034
|
Advisory services
|
|
|
|
581
|
|
|
592
|
Total revenues
|
|
|
|
110,130
|
|
|
46,836
|
Expenses
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
|
|
21,304
|
|
|
22,845
|
Separation expense
|
|
|
|
163
|
|
|
116
|
General and administrative
|
|
|
|
6,512
|
|
|
5,015
|
Depreciation expense
|
|
|
|
483
|
|
|
579
|
Total expenses
|
|
|
|
28,462
|
|
|
28,555
|
Operating income
|
|
|
|
81,668
|
|
|
18,281
|
Interest and other income
|
|
|
|
25
|
|
|
498
|
Unrealized gains attributable to changes in fair value of stock
|
|
|
|
|
|
|
|
accounted for under the fair value option
|
|
|
|
-
|
|
|
841
|
Income before income tax expense and equity in earnings
|
|
|
|
|
|
|
|
of investee
|
|
|
|
81,693
|
|
|
19,620
|
Income tax expense
|
|
|
|
(11,314)
|
|
|
-
|
Equity in earnings of investee
|
|
|
|
-
|
|
|
28
|
Net income
|
|
|
|
70,379
|
|
$
|
19,648
|
Net income attributable to noncontrolling interest
|
|
|
|
(53,325)
|
|
|
|
Net income attributable to The RMR Group Inc.
|
|
|
$
|
17,054
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic and diluted
|
|
|
|
16,000
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to The RMR Group Inc. per common share -
basic and diluted
|
|
|
$
|
1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The RMR Group Inc.
|
Reconciliation of Adjusted Revenues, EBITDA and Adjusted EBITDA
and Calculation of Adjusted EBITDA Margin(1)
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
2015
|
|
2014
|
Reconciliation of Adjusted Revenues:
|
|
|
|
|
|
|
|
Total revenues
|
|
|
$
|
110,130
|
|
$
|
46,836
|
Plus: other asset amortization
|
|
|
|
2,354
|
|
|
-
|
Less: incentive business management fees earned
|
|
|
|
(62,263)
|
|
|
-
|
Less: reimbursable payroll and related costs
|
|
|
|
(7,490)
|
|
|
(7,034)
|
Adjusted Revenues
|
|
|
$
|
42,731
|
|
$
|
39,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of EBITDA and Adjusted EBITDA:
|
|
|
|
|
|
|
|
Net Income
|
|
|
$
|
70,379
|
|
$
|
19,648
|
Plus: income tax expense
|
|
|
|
11,314
|
|
|
-
|
Plus: depreciation expense
|
|
|
|
483
|
|
|
579
|
EBITDA
|
|
|
|
82,176
|
|
|
20,227
|
Plus: other asset amortization
|
|
|
|
2,354
|
|
|
-
|
Plus: separation expense
|
|
|
|
163
|
|
|
116
|
Plus: transaction related costs
|
|
|
|
858
|
|
|
-
|
Less: incentive business management fees earned
|
|
|
|
(62,263)
|
|
|
-
|
Less: unrealized gains attributable to changes in fair value of
stock accounted
|
|
|
|
|
|
|
|
for under the fair value option
|
|
|
|
-
|
|
|
(841)
|
Adjusted EBITDA
|
|
|
$
|
23,288
|
|
$
|
19,502
|
|
|
|
|
|
|
|
|
Calculation of Adjusted EBITDA Margin:
|
|
|
|
|
|
|
|
Adjusted Revenues
|
|
|
$
|
42,731
|
|
$
|
39,802
|
Adjusted EBITDA
|
|
|
$
|
23,288
|
|
$
|
19,502
|
Adjusted EBITDA Margin
|
|
|
|
54.5%
|
|
|
49.0%
|
|
|
|
|
|
|
|
|
(1)
|
|
Adjusted Revenues, EBITDA, Adjusted EBITDA and Adjusted EBITDA
Margin are calculated as presented in the tables above. RMR
considers Adjusted Revenues, EBITDA, Adjusted EBITDA and Adjusted
EBITDA Margin to be appropriate measures of its operating
performance, along with net income, net income attributable to The
RMR Group Inc., operating income and cash flow from operating
activities. RMR believes that Adjusted Revenues, EBITDA, Adjusted
EBITDA and Adjusted EBITDA Margin provide useful information to
investors because by excluding the effects of certain historical
amounts, such as interest and depreciation expense, incentive
business management fees, other asset amortization, Up-C
transaction related costs and certain separation expenses,
Adjusted Revenues, EBITDA, Adjusted EBITDA and Adjusted EBITDA
Margin may facilitate a comparison of current operating
performance with RMR’s historical operating performance and with
the performance of other asset management businesses. Adjusted
Revenues, EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin do
not represent cash generated by operating activities in accordance
with GAAP and should not be considered an alternative to net
income, net income attributable to The RMR Group Inc., operating
income or cash flow from operating activities determined in
accordance with GAAP, or as an indicator of financial performance
or liquidity, nor are these measures necessarily indicative of
sufficient cash flow to fund all of RMR’s needs. These measures
should be considered in conjunction with net income, net income
attributable to The RMR Group Inc., operating income and cash flow
from operating activities as presented in our consolidated
statements of comprehensive income and consolidated statements of
cash flows. Also, other asset management businesses may calculate
Adjusted Revenues, EBITDA, Adjusted EBITDA and Adjusted EBITDA
Margin differently than RMR does.
|
|
|
|
|
|
|
|
|
|
|
|
The RMR Group Inc.
|
Consolidated Balance Sheets
|
(dollars in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
Assets
|
|
|
2015
|
|
2015
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
25,081
|
|
$
|
34,497
|
Due from related parties
|
|
|
|
82,253
|
|
|
17,986
|
Prepaid and other current assets
|
|
|
|
3,378
|
|
|
2,863
|
Total current assets
|
|
|
|
110,712
|
|
|
55,346
|
|
|
|
|
|
|
|
|
Furniture and equipment
|
|
|
|
5,675
|
|
|
5,307
|
Leasehold improvements
|
|
|
|
852
|
|
|
852
|
Capitalized software costs
|
|
|
|
4,312
|
|
|
4,292
|
Total property and equipment
|
|
|
|
10,839
|
|
|
10,451
|
Accumulated depreciation
|
|
|
|
(6,255)
|
|
|
(5,772)
|
|
|
|
|
4,584
|
|
|
4,679
|
Due from related parties, net of current portion
|
|
|
|
6,075
|
|
|
6,446
|
Deferred tax asset
|
|
|
|
46,270
|
|
|
46,614
|
Other assets, net of amortization
|
|
|
|
188,453
|
|
|
190,807
|
Total assets
|
|
|
$
|
356,094
|
|
$
|
303,892
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Accounts payable, accrued expenses and deposits
|
|
|
$
|
23,601
|
|
$
|
18,439
|
Due to related parties
|
|
|
|
26,611
|
|
|
-
|
Total current liabilities
|
|
|
|
50,212
|
|
|
18,439
|
Long term portion of deferred rent payable, net of current portion
|
|
|
|
552
|
|
|
450
|
Amounts due pursuant to tax receivable agreement
|
|
|
|
64,905
|
|
|
64,905
|
Employer compensation liability, net of current portion
|
|
|
|
6,075
|
|
|
6,446
|
Total liabilities
|
|
|
|
121,744
|
|
|
90,240
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
Class A common stock, $0.001 par value; 31,000,000 shares
authorized; 15,000,000 shares
|
|
|
|
|
|
|
|
issued and outstanding at December 31, 2015 and September 30, 2015,
respectively
|
|
|
|
15
|
|
|
15
|
Class B-1 common stock, $0.001 par value; 1,000,000 shares
authorized,
|
|
|
|
|
|
|
|
issued and outstanding at December 31, 2015 and September 30, 2015,
respectively
|
|
|
|
1
|
|
|
1
|
Class B-2 common stock, $0.001 par value; 15,000,000 shares
authorized,
|
|
|
|
|
|
|
|
issued and outstanding at December 31, 2015 and September 30, 2015,
respectively
|
|
|
|
15
|
|
|
15
|
Additional paid in capital
|
|
|
|
93,425
|
|
|
93,425
|
Retained earnings
|
|
|
|
24,357
|
|
|
7,303
|
Cumulative other comprehensive income
|
|
|
|
78
|
|
|
73
|
Cumulative common distributions
|
|
|
|
(8,416)
|
|
|
-
|
Total shareholders’ equity
|
|
|
|
109,475
|
|
|
100,832
|
Noncontrolling interest
|
|
|
|
124,875
|
|
|
112,820
|
Total equity
|
|
|
|
234,350
|
|
|
213,652
|
Total liabilities and equity
|
|
|
$
|
356,094
|
|
$
|
303,892
|
|
|
|
|
|
|
|
|
Contacts
The RMR Group Inc.
Timothy A. Bonang, 617-796-8230
Senior Vice
President