NEWTON, Mass.--(BUSINESS WIRE)--The RMR Group Inc. (Nasdaq: RMR) today announced its financial results
for the quarter ended June 30, 2016.
Adam Portnoy, President and Chief Executive Officer, made the following
statement regarding the third quarter fiscal 2016 results:
“RMR experienced management services revenue growth of 7.3%, on a
sequential quarter basis, which contributed to both an increase in net
income and Adjusted EBITDA, as well as strengthening our operating
margins. We are also excited to announce our acquisition of the business
of Tremont Realty Capital, a firm that specializes in commercial real
estate finance. We believe that the commercial real estate
finance business is a logical extension of our existing operations and
may provide RMR with a platform for additional growth. During the
quarter, we continued to generate operating cash flows, maintain a solid
balance sheet and have no indebtedness, all of which we believe
positions RMR well for future growth opportunities.”
Third Quarter Fiscal 2016 Highlights:
-
As of June 30, 2016, The RMR Group Inc. had approximately $23.4
billion of assets under management.
-
The RMR Group Inc. earned real estate business and property management
services revenues for the three months ended June 30, 2016 from the
following sources (dollars in thousands):
|
|
|
|
|
|
|
|
Managed REITs
|
|
$
|
34,863
|
|
83.3
|
%
|
|
Managed Operators
|
|
|
6,716
|
|
16.0
|
%
|
|
Other
|
|
|
288
|
|
0.7
|
%
|
|
Total Management Services Revenues
|
|
$
|
41,867
|
|
100.0
|
%
|
-
For the three months ended June 30, 2016, net income was $17.4 million
and net income attributable to The RMR Group Inc. was $6.7 million, or
$0.42 per share. Net income includes $1.2 million in separation costs
and net income attributable to The RMR Group Inc. includes $0.6
million of separation costs, or $0.02 per share, related to employment
termination costs.
-
For the three months ended June 30, 2016, Adjusted EBITDA was $26.1
million and Adjusted EBITDA Margin was 58.3%. Adjusted EBITDA margin
equals Adjusted EBITDA divided by the contractual management and
advisory fees earned from The RMR Group LLC’s client companies. These
contractual management and advisory fees are calculated pursuant to
The RMR Group LLC’s contracts with its client companies and do not
deduct non-cash asset amortization recognized in accordance with U.S.
generally accepted accounting principles, or GAAP, as a reduction to
management services revenues and do not include any incentive business
management fees which may be earned based upon certain calendar year
end calculations.
-
As of June 30, 2016, The RMR Group Inc. had cash and cash equivalents
of $81.1 million and no indebtedness.
Summary Results for the Quarter and Nine Months Ended June 30,
2016:
Total revenues for the quarter ended June 30, 2016 were $52.2 million.
Net income attributable to The RMR Group Inc. for the quarter ended June
30, 2016 was $6.7 million, or $0.42 per share. Net income for the three
months ended June 30, 2016 includes $1.2 million in separation costs and
net income attributable to The RMR Group Inc. includes $0.6 million of
separation costs, or $0.02 per share, related to employment termination
costs. Adjusted EBITDA for the quarter ended June 30, 2016 was $26.1
million.
Total revenues for the nine months ended June 30, 2016 were $210.7
million. Net income attributable to The RMR Group Inc. for the nine
months ended June 30, 2016 was $29.9 million, or $1.87 per share. Net
income for the nine months ended June 30, 2016 includes $1.4 million in
separation costs and net income attributable to The RMR Group Inc.
includes $0.7 million in separation costs, or $0.03 per share, related
to employment termination costs. Adjusted EBITDA for the nine months
ended June 30, 2016 was $72.6 million (which excludes, among other
items, the $62.3 million of incentive business management fees earned
during the first fiscal quarter ended December 31, 2015).
EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP
financial measures. Reconciliations of net income determined in
accordance with GAAP to EBITDA and Adjusted EBITDA as well as a
calculation of Adjusted EBITDA Margin appear later in this press release.
Comparisons of The RMR Group Inc.’s revenues, contractual management and
advisory fees (excluding any incentive business management fees),
EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and net income for the
three and nine months ended June 30, 2016 to the three and nine months
ended June 30, 2015 are presented later in this press release. However,
when considering the financial data for the three and nine months ended
June 30, 2016 in comparison to the financial data for the three and nine
months ended June 30, 2015, investors should note that the businesses
which now comprise the Company were privately owned by ABP Trust or its
owners until June 5, 2015 and that The RMR Group Inc. did not become a
publicly listed company until December 14, 2015. Prior to the
reorganization which created the Company on June 5, 2015 and the public
listing on December 14, 2015, the Company’s assets, structure and
operations differed in several respects and such differences impact
period to period comparisons. For further information regarding the
reorganization and related changes, see The RMR Group Inc.’s filings
with the Securities Exchange Commission, or SEC, including the Annual
Report on Form 10-K filed on December 18, 2015, the Proxy Statement
filed on January 22, 2016, and the Registration Statement (including the
Prospectus) for the public distribution of the Company’s shares dated
November 16, 2015, which are available at the SEC’s website, www.sec.gov.
Recent Acquisition Activity:
On August 5, 2016, The RMR Group LLC acquired assets of Tremont Realty
Capital LLC, or Tremont, for an upfront purchase price of $2.2 million,
excluding transaction costs. Tremont also has the right to receive an
“earn out” over the next two years based on a portion of payments that
RMR receives from Tremont’s historical business. Tremont principally
raises debt and equity capital for owners of commercial real estate and
serves as a manager of funds invested in commercial real estate. Tremont
is headquartered in Boston, MA and has been in business since 2000.
Conference Call:
At 1:00 p.m. Eastern Time today, President and Chief Executive Officer,
Adam Portnoy, and Chief Financial Officer and Treasurer, Matt Jordan,
will host a conference call to discuss The RMR Group Inc.’s fiscal third
quarter 2016 financial results.
The conference call telephone number is (877) 329-4297. Participants
calling from outside the United States and Canada should dial (412)
317-5435. No pass code is necessary to access the call from either
number. Participants should dial in about 15 minutes prior to the
scheduled start of the call. A replay of the conference call will be
available through 11:59 p.m. Eastern Time on Tuesday, August 16, 2016.
To access the replay, dial (412) 317-0088. The replay pass code is
10088730.
The RMR Group Inc. is a holding company and substantially all of its
business is conducted by its majority-owned subsidiary, The RMR Group
LLC. The RMR Group LLC is an alternative asset management company that
primarily provides management services to publicly traded REITs and real
estate operating companies. As of June 30, 2016, The RMR Group LLC had
approximately $23.4 billion of real estate assets under management
including more than 1,300 properties and employed over 400 real estate
professionals in 25 offices throughout the United States; the companies
managed by The RMR Group LLC collectively had over 50,000 employees. The
RMR Group Inc. is headquartered in Newton, Massachusetts.
WARNING CONCERNING FORWARD LOOKING STATEMENTS
THIS PRESS RELEASE CONTAINS FORWARD LOOKING STATEMENTS WITHIN THE
MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND
OTHER SECURITIES LAWS. FORWARD LOOKING STATEMENTS CAN BE IDENTIFIED BY
USE OF WORDS SUCH AS “OUTLOOK”, “BELIEVE”, “EXPECT”, “POTENTIAL”,
“WILL”, “MAY”, “ESTIMATE”, “ANTICIPATE”, AND DERIVATIVES OR NEGATIVES OF
SUCH WORDS OR SIMILAR WORDS. FORWARD LOOKING STATEMENTS IN THIS PRESS
RELEASE ARE BASED UPON PRESENT BELIEFS OR EXPECTATIONS. HOWEVER, FORWARD
LOOKING STATEMENTS AND THEIR IMPLICATIONS ARE NOT GUARANTEED TO OCCUR
AND MAY NOT OCCUR FOR VARIOUS REASONS, INCLUDING SOME REASONS BEYOND
RMR’S CONTROL. FOR EXAMPLE:
-
MR. PORTNOY’S STATEMENT THAT RMR EXPERIENCED MANAGEMENT SERVICES
REVENUE GROWTH, INCREASES IN NET INCOME AND ADJUSTED EBITDA AND
STRENGTHENING OPERATING MARGINS MAY IMPLY THAT RMR’S MANAGEMENT
SERVICES REVENUE, NET INCOME, ADJUSTED EBITDA AND OPERATING MARGINS
MAY CONTINUE TO IMPROVE AND THAT RMR MAY CONTINUE TO GENERATE
OPERATING CASH FLOWS. HOWEVER, THERE CAN BE NO ASSURANCE THAT RMR WILL
REALIZE GROWTH IN MANAGEMENT SERVICES REVENUE, NET INCOME OR ADJUSTED
EBITDA, THAT RMR’S OPERATING MARGINS WILL CONTINUE TO STRENGTHEN OR
THAT RMR WILL CONTINUE TO GENERATE OPERATING CASH FLOWS. IN FACT,
RMR’S MANAGEMENT SERVICES REVENUE, NET INCOME, ADJUSTED EBITDA AND
OPERATING MARGINS MAY DECLINE AND RMR MAY FAIL TO GENERATE OPERATING
CASH FLOWS.
-
MR. PORTNOY FURTHER STATES THAT THE ACQUISITION OF TREMONT’S ASSETS
MAY PROVIDE A PLATFORM FOR ADDITIONAL GROWTH BY EXPANDING RMR’S
BUSINESS INTO COMMERCIAL REAL ESTATE FINANCE. INTEGRATION, AND
EXPANSION INTO, NEW BUSINESSES CAN BE DIFFICULT, TIME CONSUMING AND/OR
MORE EXPENSIVE THAN ANTICIPATED, MAY NOT PRODUCE THE BENEFITS RMR
EXPECTS AND MAY EXPOSE RMR TO INCREASED LIABILITIES.
-
MR. PORTNOY ALSO STATES THAT RMR IS WELL POSITIONED FOR FUTURE GROWTH.
THIS STATEMENT MAY IMPLY THAT RMR WILL REALIZE FUTURE GROWTH. IN FACT,
THERE CAN BE NO ASSURANCE RMR WILL REALIZE FUTURE GROWTH AND ITS
BUSINESS COULD DECLINE.
THE INFORMATION CONTAINED IN THE RMR GROUP INC.’S FILINGS WITH THE SEC,
INCLUDING UNDER THE CAPTION “RISK FACTORS” IN THE RMR GROUP INC.’S
PERIODIC REPORTS, OR INCORPORATED THEREIN, IDENTIFIES IMPORTANT FACTORS
THAT COULD CAUSE DIFFERENCES FROM THE FORWARD LOOKING STATEMENTS IN THIS
PRESS RELEASE. THE RMR GROUP INC.’S FILINGS WITH THE SEC ARE AVAILABLE
ON ITS WEBSITE AT WWW.SEC.GOV.
EXCEPT AS REQUIRED BY LAW, THE RMR GROUP INC. UNDERTAKES NO OBLIGATION
TO UPDATE ANY FORWARD LOOKING STATEMENT, WHETHER AS A RESULT OF NEW
INFORMATION, FUTURE DEVELOPMENTS OR OTHERWISE.
|
The RMR Group Inc.
|
Condensed Consolidated Statements of Income
|
(dollars in thousands, except per share amounts)
|
(Unaudited)
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
Revenues
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Management services
|
|
$
|
41,867
|
|
|
$
|
41,156
|
|
|
$
|
182,940
|
|
|
$
|
122,489
|
|
Reimbursable payroll and related costs
|
|
|
9,744
|
|
|
|
6,427
|
|
|
|
25,993
|
|
|
|
20,535
|
|
Advisory services
|
|
|
600
|
|
|
|
596
|
|
|
|
1,741
|
|
|
|
1,801
|
|
Total revenues
|
|
|
52,211
|
|
|
|
48,179
|
|
|
|
210,674
|
|
|
|
144,825
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
|
22,719
|
|
|
|
20,596
|
|
|
|
65,584
|
|
|
|
64,155
|
|
Separation expense
|
|
|
1,195
|
|
|
|
-
|
|
|
|
1,358
|
|
|
|
116
|
|
General and administrative
|
|
|
6,110
|
|
|
|
8,970
|
|
|
|
19,110
|
|
|
|
18,657
|
|
Depreciation expense
|
|
|
349
|
|
|
|
512
|
|
|
|
1,333
|
|
|
|
1,662
|
|
Total expenses
|
|
|
30,373
|
|
|
|
30,078
|
|
|
|
87,385
|
|
|
|
84,590
|
|
Operating income
|
|
|
21,838
|
|
|
|
18,101
|
|
|
|
123,289
|
|
|
|
60,235
|
|
Interest and other income
|
|
|
68
|
|
|
|
535
|
|
|
|
144
|
|
|
|
1,698
|
|
Unrealized losses attributable to changes in fair value of stock
|
|
|
|
|
|
|
|
|
|
|
|
|
accounted for under the fair value option
|
|
|
-
|
|
|
|
(1,727
|
)
|
|
|
-
|
|
|
|
(290
|
)
|
Income before income tax expense and equity in earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
of investee
|
|
|
21,906
|
|
|
|
16,909
|
|
|
|
123,433
|
|
|
|
61,643
|
|
Income tax expense
|
|
|
(4,504
|
)
|
|
|
(651
|
)
|
|
|
(19,904
|
)
|
|
|
(654
|
)
|
Equity in earnings of investee
|
|
|
-
|
|
|
|
15
|
|
|
|
-
|
|
|
|
115
|
|
Net income
|
|
|
17,402
|
|
|
|
16,273
|
|
|
|
103,529
|
|
|
|
61,104
|
|
Net income attributable to noncontrolling interest
|
|
|
(10,704
|
)
|
|
|
(15,303
|
)
|
|
|
(73,663
|
)
|
|
|
(60,134
|
)
|
Net income attributable to The RMR Group Inc.
|
|
$
|
6,698
|
|
|
$
|
970
|
|
|
$
|
29,866
|
|
|
$
|
970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic and diluted
|
|
|
16,008
|
|
|
|
16,000
|
|
|
|
16,003
|
|
|
|
16,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to The RMR Group Inc. per common share -
basic
|
|
|
|
|
|
|
|
|
|
|
|
|
and diluted
|
|
$
|
0.42
|
|
|
$
|
0.06
|
|
|
$
|
1.87
|
|
|
$
|
0.06
|
|
|
The RMR Group Inc.
|
Reconciliation of EBITDA and Adjusted EBITDA and Calculation of
Adjusted EBITDA Margin(1)
|
(dollars in thousands)
|
(Unaudited)
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Reconciliation of EBITDA and Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
17,402
|
|
|
$
|
16,273
|
|
|
$
|
103,529
|
|
|
$
|
61,104
|
|
Plus: income tax expense
|
|
|
4,504
|
|
|
|
651
|
|
|
|
19,904
|
|
|
|
654
|
|
Plus: depreciation expense
|
|
|
349
|
|
|
|
512
|
|
|
|
1,333
|
|
|
|
1,662
|
|
EBITDA
|
|
|
22,255
|
|
|
|
17,436
|
|
|
|
124,766
|
|
|
|
63,420
|
|
Plus: other asset amortization
|
|
|
2,354
|
|
|
|
645
|
|
|
|
7,062
|
|
|
|
645
|
|
Plus: separation expense
|
|
|
1,195
|
|
|
|
-
|
|
|
|
1,358
|
|
|
|
116
|
|
Plus: transaction and acquisition related costs
|
|
|
327
|
|
|
|
3,500
|
|
|
|
1,640
|
|
|
|
3,500
|
|
Less: incentive business management fees earned
|
|
|
-
|
|
|
|
-
|
|
|
|
(62,263
|
)
|
|
|
-
|
|
Less: unrealized losses attributable to changes in fair value of
stock accounted
|
|
|
|
|
|
|
|
|
|
|
|
|
for under the fair value option
|
|
|
-
|
|
|
|
1,727
|
|
|
|
-
|
|
|
|
290
|
|
Adjusted EBITDA
|
|
$
|
26,131
|
|
|
$
|
23,308
|
|
|
$
|
72,563
|
|
|
$
|
67,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calculation of Adjusted EBITDA Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual management and advisory fees (excluding any incentive
business management fees)(2)
|
|
$
|
44,821
|
|
|
$
|
42,397
|
|
|
$
|
129,480
|
|
|
$
|
124,935
|
|
Adjusted EBITDA
|
|
$
|
26,131
|
|
|
$
|
23,308
|
|
|
$
|
72,563
|
|
|
$
|
67,971
|
|
Adjusted EBITDA Margin
|
|
|
58.3
|
%
|
|
|
55.0
|
%
|
|
|
56.0
|
%
|
|
|
54.4
|
%
|
(1) EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP
financial measures calculated as presented in the tables above. The RMR
Group Inc. considers EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin
to be appropriate supplemental measures of its operating performance,
along with net income, net income attributable to The RMR Group Inc.,
operating income and cash flow from operating activities. The RMR Group
Inc. believes that EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin
provide useful information to investors because by excluding the effects
of certain historical amounts, such as income tax and depreciation
expenses, incentive business management fees, other asset amortization,
transaction and acquisition related costs, certain separation expenses
and unrealized gains or losses attributable to changes in fair value of
stock accounted for under the fair value option, EBITDA, Adjusted EBITDA
and Adjusted EBITDA Margin may facilitate a comparison of current
operating performance with RMR’s historical operating performance and
with the performance of other asset management businesses. In addition,
The RMR Group Inc. believes that providing Adjusted EBITDA Margin may
help investors assess The RMR Group Inc.’s performance of its business
by providing the margin that Adjusted EBITDA represents to its
contractual management and advisory fees (excluding any incentive
business management fees). EBITDA, Adjusted EBITDA and Adjusted EBITDA
Margin do not represent cash generated by operating activities in
accordance with GAAP and should not be considered an alternative to net
income, net income attributable to The RMR Group Inc., operating income
or cash flow from operating activities determined in accordance with
GAAP as an indicator of The RMR Group Inc.’s financial performance or as
a measure of The RMR Group Inc.’s liquidity. These measures should be
considered in conjunction with net income, net income attributable to
The RMR Group Inc., operating income and cash flow from operating
activities as presented in our consolidated statements of comprehensive
income and consolidated statements of cash flows. Also, other asset
management businesses may calculate EBITDA, Adjusted EBITDA and Adjusted
EBITDA Margin differently than The RMR Group Inc. does.
(2) These contractual management fees are the base business management
fees, property management fees and advisory fees The RMR Group Inc.
earns monthly pursuant to its management and investment advisory
agreements with its client companies. These amounts are calculated
pursuant to these contracts and do not deduct other asset amortization
of $2,354 and $7,062 for the three and nine months ended June 30, 2016,
respectively, and the $645 of amortization for the three and nine months
ended June 30, 2015, required to be recognized as a reduction to
management services revenues in accordance with GAAP and do not include
the incentive business management fee of $62,263 that The RMR Group Inc.
earned under such contracts for the nine months ended June 30, 2016.
|
The RMR Group Inc.
|
Condensed Consolidated Balance Sheets
|
(dollars in thousands, except share data)
|
(Unaudited)
|
|
|
|
June 30,
|
|
September 30,
|
Assets
|
|
2016
|
|
2015
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
81,137
|
|
|
$
|
34,497
|
|
Due from related parties
|
|
|
22,516
|
|
|
|
17,986
|
|
Prepaid and other current assets
|
|
|
4,920
|
|
|
|
2,863
|
|
Total current assets
|
|
|
108,573
|
|
|
|
55,346
|
|
|
|
|
|
|
|
|
Furniture and equipment
|
|
|
4,900
|
|
|
|
5,307
|
|
Leasehold improvements
|
|
|
1,077
|
|
|
|
852
|
|
Capitalized software costs
|
|
|
4,250
|
|
|
|
4,292
|
|
Total property and equipment
|
|
|
10,227
|
|
|
|
10,451
|
|
Accumulated depreciation
|
|
|
(6,192
|
)
|
|
|
(5,772
|
)
|
|
|
|
4,035
|
|
|
|
4,679
|
|
Due from related parties, net of current portion
|
|
|
4,846
|
|
|
|
6,446
|
|
Deferred tax asset
|
|
|
45,383
|
|
|
|
46,614
|
|
Other assets, net of amortization
|
|
|
183,745
|
|
|
|
190,807
|
|
Total assets
|
|
$
|
346,582
|
|
|
$
|
303,892
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable, accrued expenses and deposits
|
|
$
|
35,147
|
|
|
$
|
18,439
|
|
Total current liabilities
|
|
|
35,147
|
|
|
|
18,439
|
|
Long term portion of deferred rent payable, net of current portion
|
|
|
707
|
|
|
|
450
|
|
Amounts due pursuant to tax receivable agreement, net of current
portion
|
|
|
64,905
|
|
|
|
64,905
|
|
Employer compensation liability, net of current portion
|
|
|
4,846
|
|
|
|
6,446
|
|
Total liabilities
|
|
|
105,605
|
|
|
|
90,240
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
Class A common stock, $0.001 par value; 31,600,000 and 31,000,000
shares authorized; 15,007,500
|
|
|
|
|
|
|
and 15,000,000 shares issued and outstanding at June 30, 2016 and
September 30, 2015, respectively
|
|
|
15
|
|
|
|
15
|
|
Class B-1 common stock, $0.001 par value; 1,000,000 shares
authorized, issued and outstanding
|
|
|
1
|
|
|
|
1
|
|
Class B-2 common stock, $0.001 par value; 15,000,000 shares
authorized, issued and outstanding
|
|
|
15
|
|
|
|
15
|
|
Additional paid in capital
|
|
|
93,600
|
|
|
|
93,425
|
|
Retained earnings
|
|
|
37,169
|
|
|
|
7,303
|
|
Cumulative other comprehensive income
|
|
|
80
|
|
|
|
73
|
|
Cumulative common distributions
|
|
|
(13,207
|
)
|
|
|
-
|
|
Total shareholders’ equity
|
|
|
117,673
|
|
|
|
100,832
|
|
Noncontrolling interest
|
|
|
123,304
|
|
|
|
112,820
|
|
Total equity
|
|
|
240,977
|
|
|
|
213,652
|
|
Total liabilities and equity
|
|
$
|
346,582
|
|
|
$
|
303,892
|
|